| DKKm |
2007 |
|
2006 |
|
Deferred tax |
|
|
|
|
Tax asset |
|
|
|
|
Operating equipment |
84 |
|
104 |
|
Debt and provisions |
0 |
|
122 |
|
Bonds and
loans secured by mortgages |
84 |
|
9 |
|
|
168 |
|
235 |
|
|
|
|
|
|
Tax liability |
|
|
|
|
Land and buildings |
157 |
|
111 |
|
Contingency funds |
1,021 |
|
945 |
|
Debt and provisions |
33 |
|
0 |
|
Shares etc. |
0 |
|
99 |
|
Intellectual
property rights |
64 |
|
39 |
|
|
1,277 |
|
1,194 |
|
Deferred tax, end of
year |
1,109 |
|
959 |
|
|
|
|
|
|
Unaccrued
deferred tax assets or liabiliaty of shares etc. |
102 |
|
-102 |
|
Unaccrued
deferred tax assets or liabiliaty of balancesheets items. |
6 |
|
0 |
|
|
|
|
|
|
Reconciliation
of deferred tax, beginning of year |
|
|
|
|
Deferred tax,
beginning of year |
959 |
|
939 |
|
Exchange rate
adjustment |
27 |
|
-20 |
|
Change in tax rate
in Denmark |
-20 |
|
73 |
|
Change in
deferred tax taken to the income statement |
119 |
|
0 |
|
Change in
deferred tax taken to equity |
24 |
|
-33 |
|
|
1,109 |
|
959 |
|
|
|
|
|
|
Non-capitalised tax
loss |
|
|
|
|
Denmark |
72 |
|
72 |
|
Sweden |
105 |
|
41 |
|
Finland |
142 |
|
84 |
|
|
|
|
|
|
|
|
The loss in TrygVesta A/S cannot be utilised in the Danish joint
taxation scheme. The loss can be carried forward indefinitely. |
|
|
|
Under Finnish rules, losses may be carried forward for ten years
and under Swedish rules, losses may be carried forward indefinitely. |
|
|
|
The total current and deferred tax relating to items recognised
in equity is recognised in the balance sheet in the amount of DKK 4m. (2006
DKK 35m). |
|
|
|
No deferred tax is associated with investments in subsidiaries
(2006 0 DKK). |
|
|
|
|
|