| DKKm |
|
|
|
2007 |
|
2006 |
|
Investment property |
|
|
|
|
|
|
Fair value 1 January |
|
|
2,127 |
|
1,726 |
|
Exchange rate
adjustment |
|
|
13 |
|
-13 |
|
Additions during the
year |
|
|
23 |
|
235 |
|
Disposals during the
year |
|
|
-5 |
|
-5 |
|
Value adjustment
for the year |
|
|
105 |
|
184 |
|
Fair value 31 December |
|
|
2,263 |
|
2,127 |
|
|
|
|
|
|
|
|
Total rental income for 2007 was DKK 160m (DKK 145m in 2006). |
|
|
|
|
|
|
|
|
Total expenses for 2007 were DKK 43m (DKK 44m in 2006). Of this
amount, unlet property represented DKK 1m (DKK 2m in 2006), so the total
expenses for investment property generating rental income were DKK 42m (DKK
42m in 2006). |
|
|
|
|
|
|
|
|
External experts were not involved in valuing investment
property. |
|
|
|
|
|
|
|
|
In establishing the market value of the properties, the following
return percentages were used for each property category. |
|
|
Lowest |
|
Average |
|
Highest |
|
|
percentage |
|
percentage |
|
percentage |
|
|
2007 |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
Business property |
7.00 |
|
7.27 |
|
7.50 |
|
Office property |
3.75 |
|
6.57 |
|
7.50 |
|
Residential property |
4.00 |
|
5.30 |
|
6.00 |
|
|
|
|
|
|
|
|
|
Lowest |
|
Average |
|
Highest |
|
|
percentage |
|
percentage |
|
percentage |
|
|
2006 |
|
2006 |
|
2006 |
|
|
|
|
|
|
|
|
Business property |
7.00 |
|
7.30 |
|
7.50 |
|
Office property |
3.80 |
|
6.50 |
|
7.50 |
|
Residential property |
3.50 |
|
4.80 |
|
6.00 |
| |
|
|
|
|
|
|