| DKKm |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Cash generated
from operations |
|
|
|
|
|
Premiums |
|
16,800 |
|
15,935 |
|
Claims paid |
|
-11,376 |
|
-9,902 |
|
Ceded business |
|
-122 |
|
-153 |
|
Expenses |
|
-2,705 |
|
-2,698 |
|
Change in other
payables and other amounts receivable |
|
-316 |
|
13 |
|
Cash flow
from insurance operations |
|
2,281 |
|
3,195 |
|
Interest income |
|
1,164 |
|
886 |
|
Interest expenses |
|
-186 |
|
-207 |
|
Dividend received |
|
169 |
|
261 |
|
Taxes |
|
-693 |
|
-718 |
|
Other items |
|
-55 |
|
-31 |
|
Cash generated
from operations, continuing business |
|
2,680 |
|
3,386 |
|
Cash
generated from operations, discontinued and divested business |
|
0 |
|
-139 |
|
Total cash
generated from operations |
|
2,680 |
|
3,247 |
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
Acquisition of real
property |
|
-16 |
|
-240 |
|
Sale of real property |
|
17 |
|
10 |
|
Acquisition
of equity investments and unit trust units (net) |
|
1,062 |
|
163 |
|
Purchase/Sale of
bonds (net) |
|
-856 |
|
-1,925 |
|
Deposits in
Credit institutions |
|
-303 |
|
0 |
|
Purchase of
operation equipment |
|
-187 |
|
-188 |
|
Sale of operation
equipment |
|
5 |
|
82 |
|
Acquisition of
subsidiares |
|
0 |
|
0 |
|
Sale of subsidiares |
|
0 |
|
142 |
|
Acquisition of
associate |
|
0 |
|
0 |
|
Sale of associated |
|
0 |
|
14 |
|
Foreign currence
hedging |
|
-98 |
|
107 |
|
Investments,
continuing business |
|
-376 |
|
-1,835 |
|
Investments,
discontinued and divested business |
|
0 |
|
0 |
|
Total investments |
|
-376 |
|
-1,835 |
|
|
|
|
|
|
|
Funding |
|
|
|
|
|
Purchase of own shares |
|
-50 |
|
-83 |
|
Share options |
|
8 |
|
16 |
|
Dividend paid |
|
-2,244 |
|
-1,428 |
|
Change in
debt to credit institutions |
|
-65 |
|
-121 |
|
Funding, continuing
business |
|
-2,351 |
|
-1,616 |
|
Funding,
discontinuied and divested business |
|
0 |
|
0 |
|
Total funding |
|
-2,351 |
|
-1,616 |
|
|
|
|
|
|
|
Change
in cash an cash equivalents, net |
|
-47 |
|
-204 |
|
Price
adjustment of cash and cash equivalents, begining of period |
|
7 |
|
-2 |
|
Additions
relating to purchase of associate |
|
0 |
|
1 |
|
Change
in cash and cash equivalents, gross |
|
-40 |
|
-205 |
|
Cash
and cash equivalents, begining of period |
|
338 |
|
543 |
|
Cash
and cash equivalents, end of period |
|
298 |
|
338 |
|
|
|
|
|
|